Financial Transparency Expenditures
Skip to main content

Colorado Department of Education

Financial Transparency

Fiscal Year
2024 - 2025

Home
caret-left Willow Creek Elementary School
pending Historical Data circle-contrast Compare
Students Info
462
Students Served
Serves Elementary School Grades

Spending Overview

About Spending and Expenditures

About Spending

Expenditure describes the monies expensed by the school, district, or BOCES. Expenditures are described by the following dimensions: Type, Areas, and Job. Each of these dimensions is then aggregated by sub-component.

  1. Learning Environment Total

    Learning Environment

    $6,700,157 (94%)
  2. Operations Total

    Operations

    $402,728 (6%)
$7,102,885

Total

Construction, Debt, Refinancing and Other Total Construction, Debt, Refinancing & Other
$72,921

Total

Total Spending

$7,175,806

View Total Spending Breakdown

  1. Salaries & Benefits
    $6,662,734
    93%
  2. Services
    $154,018
     2%
  3. Supplies
    $306,411
     4%
  4. Property, Debt & Other
    $52,643
     1%

Salaries & Benefits

  1. Administrators
    $344,138
     5%
  2. Professional - Instructional
    $4,930,941
     74%
  3. Professional - Other
    $93,369
     1%
  4. Paraprofessionals
    $1,059,729
     16%
  5. Office / Administrative Support
    $136,784
     2%
  6. Crafts, Trades, and Services
    $97,774
     1%
  7. Total Salaries & Benefits
    $6,662,734
     

    8. View Breakdown of Salaries & Benefits

Learning Environment

About Learning Environment Expenditures

About Learning Environment

Expenditures found within the Learning Environment are most associated with having an impact on learning. There are six sub-components to the Learning Environment: Instruction, Activities & Athletics, Student Support, Staff Support, School Administration, and District Administration.

Learning Environment Breakdown by Type
  1. Instructional Total

    Instructional

    $5,741,927 (86%)
  2. Activities and Athletics Total

    Activities & Athletics

    $58,858 (1%)
  3. Student Support Total

    Student Support

    $360,047 (5%)
  4. Staff Support Total

    Staff Support

    $46,097 (1%)
  5. School Administration Total

    School Administration

    $493,228 (7%)
  6. District Administration Total

    District Administration

    $0 (0%)

Instructional Spending

$5,741,927

View Instructional Spending Breakdown

Instructional Spending Per Student
$12,428

$ Per Student

  1. Salaries & Benefits
    $5,550,794
     97%
  2. Services
    $28,292
     0%
  3. Supplies
    $162,050
     3%
  4. Property, Debt & Other
    $792
     0%

Activities & Athletics Spending

$58,858

View Activities & Athletics Breakdown

Activities and Athletics Spending Per Student
$127

$ Per Student

  1. Salaries & Benefits
    $11,588
    20%
  2. Services
    $14,920
    25%
  3. Supplies
    $32,350
    55%
  4. Property, Debt & Other
    $0
    0%

Student Support Spending

$360,047

View Student Support Breakdown

Student Support Spending Per Student
$779

$ Per Student

  1. Salaries & Benefits
    $359,652
    100%
  2. Services
    $22
    0%
  3. Supplies
    $373
    0%
  4. Property, Debt & Other
    $0
    0%

Staff Support Spending

$46,097

View Staff Support Breakdown

Staff Support Spending Per Student
$100

$ Per Student

  1. Salaries & Benefits
    $46,097
    100%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

School Administration Spending

$493,228

View School Administration Breakdown

School Administration Spending Per Student
$1,068

$ Per Student

  1. Salaries & Benefits
    $484,732
    98%
  2. Services
    $3,217
    1%
  3. Supplies
    $5,279
    1%
  4. Property, Debt & Other
    $0
    0%

District Administration Spending

$0

This organization does not have any data reported in this area
District Administration Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Learning Environment Total

$6,700,157

  1. Salaries & Benefits
    $6,452,862
    96%
  2. Services
    $46,452
    1%
  3. Supplies
    $200,052
    3%
  4. Property, Debt & Other
    $792
    0%

Operations

About Operations Expenditures

About Operations

Expenditures found within the Operations provide the essential services necessary to support the activities found within the Learning Environment. In many ways, Operations expenditures are the 'business' of the school, district, and BOCES. Operations is comprised of five sub-categories: Food Services, Transportation, Operations & Maintenance, Other Support Services, and Enterprise Services.

Operations Breakdown by Type
  1. Food Services Total

    Food Services

    $141,087 (35%)
  2. Transportation Total

    Transportation

    $0 (0%)
  3. Operations and Maintenance Total

    Operations & Maintenance

    $261,642 (65%)
  4. Other Support Total

    Other Support

    $0 (0%)
  5. Enterprise Total

    Enterprise

    $0 (0%)

Food Services Spending

$141,087

View Food Services Breakdown

Food Services Spending Per Student
$305

$ Per Student

  1. Salaries & Benefits
    $103,506
    73%
  2. Services
    $5,468
    4%
  3. Supplies
    $32,112
    23%
  4. Property, Debt & Other
    $0
    0%

Transportation Spending

$0

This organization does not have any data reported in this area
Transportation Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations & Maintenance Spending

$261,642

View Operations Maintenance Breakdown

Operations and Maintenance spending per student
$566

$ Per Student

  1. Salaries & Benefits
    $87,637
    33%
  2. Services
    $99,866
    38%
  3. Supplies
    $74,139
    28%
  4. Property, Debt & Other
    $0
    0%

Other Support Spending

$0

This organization does not have any data reported in this area
Other Support spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Enterprise Spending

$0

This organization does not have any data reported in this area
Enterprise spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations Total

$402,728

  1. Salaries & Benefits
    $191,143
    47%
  2. Services
    $105,334
    26%
  3. Supplies
    $106,252
    26%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other

Construction, Debt, Refinancing and Other

About Construction, Debt, Refinancing & Other

Expenditures found within Construction, Debt, Refinancing & Other are those that enrich the greater community. There are four sub-components within Community: Facilities Acquisitions and Construction Services, Debt Services & Other Uses, Community Services, and Adult Education.

Construction, Debt, Refinancing & Other Breakdown by Type
  1. Construction Facilities Acquisitions and Construction Services

    Construction Facilities Acquisitions
    and Construction Services

    $2,798 (4%)
  2. Debt Services & Other Uses

    Debt Services & Other Uses

    $51,286 (70%)
  3. Community Services

    Community Services

    $18,837 (26%)
  4. Adult Education

    Adult Education

    $0 (0%)

Construction Facilities Acquisitions and Construction Services Spending

$2,798

View Construction & Facilities Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $2,233
    80%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $565
    20%

Debt Services & Other Uses Spending

$51,286

View Debt Services Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $51,286
    100%

Community Services Spending

$18,837

View Community Services Breakdown

  1. Salaries & Benefits
    $18,730
    99%
  2. Services
    $0
    0%
  3. Supplies
    $108
    1%
  4. Property, Debt & Other
    $0
    0%

Adult Education Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other Total

$72,921

  1. Salaries & Benefits
    $18,730
    26%
  2. Services
    $2,233
    3%
  3. Supplies
    $108
    0%
  4. Property, Debt & Other
    $51,851
    71%

Funds

Funds

About Funds

A fund is an independent fiscal and accounting entity with a self-balancing set of accounts for recording cash and other financial resources. It contains all related assets, liabilities and residual equities or balances, or changes therein. Funds are established to carry on specific activities or attain certain objectives of the school district according to special legislation, regulations, or other restrictions.

Funds Breakdown

  • Supplemental Capital Construction, Technology and Maintenance Fund
    $150,143
    Learning Environment
    $0
    (0%)
    Operations
    $150,143
    (100%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • General Fund
    $6,392,447
    Learning Environment
    $6,274,760
    (98%)
    Operations
    $111,499
    (2%)
    Construction, Debt, Refinancing & Other
    $6,188
    (0%)
  • Special Revenue Fund - Other (optional)
    $315,092
    Learning Environment
    $250,964
    (80%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $64,128
    (20%)
  • Food Service Fund
    $141,087
    Learning Environment
    $0
    (0%)
    Operations
    $141,087
    (100%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Governmental Designated-Purpose Grants Fund (optional)
    $127,279
    Learning Environment
    $127,163
    (100%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $115
    (0%)
  • Pupil Activity Special Revenue Fund (optional)
    $47,527
    Learning Environment
    $47,270
    (99%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $257
    (1%)
  • Capital Reserve Capital Projects Fund (optional)
    $2,233
    Learning Environment
    $0
    (0%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $2,233
    (100%)

Powered by The Colorado Department of Education