Colorado Department of Education

Financial Transparency

Fiscal Year
2020 - 2021

Home
caret-left Horizon Middle School
pending Historical Data circle-contrast Compare
Students Info
968
Students Served
Serves Middle School Grades

Spending Overview

About Spending and Expenditures

About Spending

Expenditure describes the monies expensed by the school, district, or BOCES. Expenditures are described by the following dimensions: Type, Areas, and Job. Each of these dimensions is then aggregated by sub-component.

  1. Learning Environment Total

    Learning Environment

    $7,126,519 (87%)
  2. Operations Total

    Operations

    $1,034,975 (13%)
$8,161,494

Total

Construction, Debt, Refinancing and Other Total Construction, Debt, Refinancing & Other
$216,838

Total

Total Spending

$8,378,332

View Total Spending Breakdown

  1. Salaries & Benefits
    $7,399,089
    88%
  2. Services
    $333,674
     4%
  3. Supplies
    $438,199
     5%
  4. Property, Debt & Other
    $207,369
     2%

Salaries & Benefits

  1. Administrators
    $431,038
     6%
  2. Professional - Instructional
    $6,028,068
     81%
  3. Professional - Other
    $47,637
     1%
  4. Paraprofessionals
    $204,904
     3%
  5. Office / Administrative Support
    $261,596
     4%
  6. Crafts, Trades, and Services
    $425,845
     6%

    7. View Breakdown of Salaries & Benefits

Learning Environment

About Learning Environment Expenditures

About Learning Environment

Expenditures found within the Learning Environment are most associated with having an impact on learning. There are six sub-components to the Learning Environment: Instruction, Activities & Athletics, Student Support, Staff Support, School Administration, and District Administration.

Learning Environment Breakdown by Type
  1. Instructional Total

    Instructional

    $5,336,392 (75%)
  2. Activities and Athletics Total

    Activities & Athletics

    $103,801 (1%)
  3. Student Support Total

    Student Support

    $853,701 (12%)
  4. Staff Support Total

    Staff Support

    $132,695 (2%)
  5. School Administration Total

    School Administration

    $699,930 (10%)
  6. District Administration Total

    District Administration

    $0 (0%)

Instructional Spending

$5,336,392

View Instructional Spending Breakdown

Instructional Spending Per Student
$5,513

$ Per Student

  1. Salaries & Benefits
    $5,267,859
     99%
  2. Services
    $12,780
     0%
  3. Supplies
    $52,117
     1%
  4. Property, Debt & Other
    $3,635
     0%

Activities & Athletics Spending

$103,801

View Activities & Athletics Breakdown

Activities and Athletics Spending Per Student
$107

$ Per Student

  1. Salaries & Benefits
    $14,117
    14%
  2. Services
    $150
    0%
  3. Supplies
    $88,108
    85%
  4. Property, Debt & Other
    $1,425
    1%

Student Support Spending

$853,701

View Student Support Breakdown

Student Support Spending Per Student
$882

$ Per Student

  1. Salaries & Benefits
    $852,528
    100%
  2. Services
    $0
    0%
  3. Supplies
    $1,173
    0%
  4. Property, Debt & Other
    $0
    0%

Staff Support Spending

$132,695

View Staff Support Breakdown

Staff Support Spending Per Student
$137

$ Per Student

  1. Salaries & Benefits
    $100,711
    76%
  2. Services
    $0
    0%
  3. Supplies
    $31,399
    24%
  4. Property, Debt & Other
    $584
    0%

School Administration Spending

$699,930

View School Administration Breakdown

School Administration Spending Per Student
$723

$ Per Student

  1. Salaries & Benefits
    $690,189
    99%
  2. Services
    $206
    0%
  3. Supplies
    $8,249
    1%
  4. Property, Debt & Other
    $1,287
    0%

District Administration Spending

$0

This organization does not have any data reported in this area
District Administration Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Learning Environment Total

$7,126,519

  1. Salaries & Benefits
    $6,925,404
    97%
  2. Services
    $13,137
    0%
  3. Supplies
    $181,046
    3%
  4. Property, Debt & Other
    $6,931
    0%

Operations

About Operations Expenditures

About Operations

Expenditures found within the Operations provide the essential services necessary to support the activities found within the Learning Environment. In many ways, Operations expenditures are the 'business' of the school, district, and BOCES. Operations is comprised of five sub-categories: Food Services, Transportation, Operations & Maintenance, Other Support Services, and Enterprise Services.

Operations Breakdown by Type
  1. Food Services Total

    Food Services

    $270,220 (26%)
  2. Transportation Total

    Transportation

    $0 (0%)
  3. Operations and Maintenance Total

    Operations & Maintenance

    $764,755 (74%)
  4. Other Support Total

    Other Support

    $0 (0%)
  5. Enterprise Total

    Enterprise

    $0 (0%)

Food Services Spending

$270,220

View Food Services Breakdown

Food Services Spending Per Student
$279

$ Per Student

  1. Salaries & Benefits
    $207,612
    77%
  2. Services
    $11,439
    4%
  3. Supplies
    $51,170
    19%
  4. Property, Debt & Other
    $0
    0%

Transportation Spending

$0

This organization does not have any data reported in this area
Transportation Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations & Maintenance Spending

$764,755

View Operations Maintenance Breakdown

Operations and Maintenance spending per student
$790

$ Per Student

  1. Salaries & Benefits
    $266,073
    35%
  2. Services
    $292,699
    38%
  3. Supplies
    $205,983
    27%
  4. Property, Debt & Other
    $0
    0%

Other Support Spending

$0

This organization does not have any data reported in this area
Other Support spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Enterprise Spending

$0

This organization does not have any data reported in this area
Enterprise spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations Total

$1,034,975

  1. Salaries & Benefits
    $473,684
    46%
  2. Services
    $304,137
    29%
  3. Supplies
    $257,153
    25%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other

About Construction, Debt, Refinancing & Other

Expenditures found within Construction, Debt, Refinancing & Other are those that enrich the greater community. There are four sub-components within Community: Facilities Acquisitions and Construction Services, Debt Services & Other Uses, Community Services, and Adult Education.

Construction, Debt, Refinancing & Other Breakdown by Type
  1. Construction Facilities Acquisitions and Construction Services

    Construction Facilities Acquisitions
    and Construction Services

    $211,951 (98%)
  2. Debt Services & Other Uses

    Debt Services & Other Uses

    $4,887 (2%)
  3. Community Services

    Community Services

    $0 (0%)
  4. Adult Education

    Adult Education

    $0 (0%)

Construction Facilities Acquisitions and Construction Services Spending

$211,951

View Construction & Facilities Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $16,400
    8%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $195,551
    92%

Debt Services & Other Uses Spending

$4,887

View Debt Services Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $4,887
    100%

Community Services Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Adult Education Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other Total

$216,838

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $16,400
    8%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $200,438
    92%

Funds

About Funds

A fund is an independent fiscal and accounting entity with a self-balancing set of accounts for recording cash and other financial resources. It contains all related assets, liabilities and residual equities or balances, or changes therein. Funds are established to carry on specific activities or attain certain objectives of the school district according to special legislation, regulations, or other restrictions.

Funds Breakdown

  • General Fund
    $7,507,156
    Learning Environment
    $6,735,592
    (90%)
    Operations
    $764,755
    (10%)
    Construction, Debt, Refinancing & Other
    $6,809
    (0%)
  • Food Service Fund
    $270,220
    Learning Environment
    $0
    (0%)
    Operations
    $270,220
    (100%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Governmental Designated-Purpose Grants Fund (optional)
    $378,305
    Learning Environment
    $370,810
    (98%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $7,495
    (2%)
  • Pupil Activity Special Revenue Fund (optional)
    $20,117
    Learning Environment
    $20,117
    (100%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Building Fund
    $202,534
    Learning Environment
    $0
    (0%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $202,534
    (100%)

Powered by The Colorado Department of Education