Skip to main content

Colorado Department of Education

Financial Transparency

Fiscal Year
2021 - 2022

Home
caret-left Mountain Middle School
pending Historical Data circle-contrast Compare
Students Info
275
Students Served
Serves Elementary School Grades Serves Middle School Grades Charter

Spending Overview

About Spending and Expenditures

About Spending

Expenditure describes the monies expensed by the school, district, or BOCES. Expenditures are described by the following dimensions: Type, Areas, and Job. Each of these dimensions is then aggregated by sub-component.

  1. Learning Environment Total

    Learning Environment

    $4,528,293 (92%)
  2. Operations Total

    Operations

    $406,568 (8%)
$4,934,861

Total

Construction, Debt, Refinancing and Other Total Construction, Debt, Refinancing & Other
$-2,305,739

Total

Total Spending

$2,629,121

View Total Spending Breakdown

  1. Salaries & Benefits
    $1,766,020
    67%
  2. Services
    $-2,015,318
     -77%
  3. Supplies
    $210,524
     8%
  4. Property, Debt & Other
    $2,667,896
     101%

Salaries & Benefits

  1. Administrators
    $0
     0%
  2. Professional - Instructional
    $1,272,321
     72%
  3. Professional - Other
    $146,937
     8%
  4. Paraprofessionals
    $0
     0%
  5. Office / Administrative Support
    $290,017
     16%
  6. Crafts, Trades, and Services
    $56,744
     3%

    7. View Breakdown of Salaries & Benefits

Learning Environment

About Learning Environment Expenditures

About Learning Environment

Expenditures found within the Learning Environment are most associated with having an impact on learning. There are six sub-components to the Learning Environment: Instruction, Activities & Athletics, Student Support, Staff Support, School Administration, and District Administration.

Learning Environment Breakdown by Type
  1. Instructional Total

    Instructional

    $1,498,409 (33%)
  2. Activities and Athletics Total

    Activities & Athletics

    $0 (0%)
  3. Student Support Total

    Student Support

    $153,775 (3%)
  4. Staff Support Total

    Staff Support

    $23,874 (1%)
  5. School Administration Total

    School Administration

    $2,830,691 (63%)
  6. District Administration Total

    District Administration

    $21,545 (0%)

Instructional Spending

$1,498,409

View Instructional Spending Breakdown

Instructional Spending Per Student
$5,449

$ Per Student

  1. Salaries & Benefits
    $1,144,139
     76%
  2. Services
    $173,177
     12%
  3. Supplies
    $181,093
     12%
  4. Property, Debt & Other
    $0
     0%

Activities & Athletics Spending

$0

This organization does not have any data reported in this area
Activities and Athletics Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Student Support Spending

$153,775

View Student Support Breakdown

Student Support Spending Per Student
$559

$ Per Student

  1. Salaries & Benefits
    $128,182
    83%
  2. Services
    $25,593
    17%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Staff Support Spending

$23,874

View Staff Support Breakdown

Staff Support Spending Per Student
$87

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $9,741
    41%
  3. Supplies
    $14,133
    59%
  4. Property, Debt & Other
    $0
    0%

School Administration Spending

$2,830,691

View School Administration Breakdown

School Administration Spending Per Student
$10,293

$ Per Student

  1. Salaries & Benefits
    $290,017
    10%
  2. Services
    $2,214
    0%
  3. Supplies
    $363
    0%
  4. Property, Debt & Other
    $2,538,097
    90%

District Administration Spending

$21,545

View District Administration Breakdown

District Administration Spending Per Student
$78

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $21,545
    100%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Learning Environment Total

$4,528,293

  1. Salaries & Benefits
    $1,562,339
    35%
  2. Services
    $232,269
    5%
  3. Supplies
    $195,588
    4%
  4. Property, Debt & Other
    $2,538,097
    56%

Operations

About Operations Expenditures

About Operations

Expenditures found within the Operations provide the essential services necessary to support the activities found within the Learning Environment. In many ways, Operations expenditures are the 'business' of the school, district, and BOCES. Operations is comprised of five sub-categories: Food Services, Transportation, Operations & Maintenance, Other Support Services, and Enterprise Services.

Operations Breakdown by Type
  1. Food Services Total

    Food Services

    $0 (0%)
  2. Transportation Total

    Transportation

    $3,279 (1%)
  3. Operations and Maintenance Total

    Operations & Maintenance

    $175,481 (43%)
  4. Other Support Total

    Other Support

    $227,809 (56%)
  5. Enterprise Total

    Enterprise

    $0 (0%)

Food Services Spending

$0

This organization does not have any data reported in this area
Food Services Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Transportation Spending

$3,279

View Trasportation Breakdown

Transportation Spending Per Student
$12

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $3,279
    100%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations & Maintenance Spending

$175,481

View Operations Maintenance Breakdown

Operations and Maintenance spending per student
$638

$ Per Student

  1. Salaries & Benefits
    $56,744
    32%
  2. Services
    $106,006
    60%
  3. Supplies
    $12,730
    7%
  4. Property, Debt & Other
    $0
    0%

Other Support Spending

$227,809

View Other Support Breakdown

Other Support spending per student
$828

$ Per Student

  1. Salaries & Benefits
    $146,937
    65%
  2. Services
    $78,666
    35%
  3. Supplies
    $2,206
    1%
  4. Property, Debt & Other
    $0
    0%

Enterprise Spending

$0

This organization does not have any data reported in this area
Enterprise spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations Total

$406,568

  1. Salaries & Benefits
    $203,682
    50%
  2. Services
    $187,951
    46%
  3. Supplies
    $14,936
    4%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other

Construction, Debt, Refinancing and Other

About Construction, Debt, Refinancing & Other

Expenditures found within Construction, Debt, Refinancing & Other are those that enrich the greater community. There are four sub-components within Community: Facilities Acquisitions and Construction Services, Debt Services & Other Uses, Community Services, and Adult Education.

Construction, Debt, Refinancing & Other Breakdown by Type
  1. Construction Facilities Acquisitions and Construction Services

    Construction Facilities Acquisitions
    and Construction Services

    $142,548 (-6%)
  2. Debt Services & Other Uses

    Debt Services & Other Uses

    $-2,448,287 (106%)
  3. Community Services

    Community Services

    $0 (0%)
  4. Adult Education

    Adult Education

    $0 (0%)

Construction Facilities Acquisitions and Construction Services Spending

$142,548

View Construction & Facilities Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $12,749
    9%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $129,799
    91%

Debt Services & Other Uses Spending

$-2,448,287

View Debt Services Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $-2,448,287
    100%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Community Services Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Adult Education Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other Total

$-2,305,739

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $-2,435,538
    106%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $129,799
    -6%

Funds

Funds

About Funds

A fund is an independent fiscal and accounting entity with a self-balancing set of accounts for recording cash and other financial resources. It contains all related assets, liabilities and residual equities or balances, or changes therein. Funds are established to carry on specific activities or attain certain objectives of the school district according to special legislation, regulations, or other restrictions.

Funds Breakdown

  • Charter School Fund
    $5,033,747
    Learning Environment
    $4,528,293
    (90%)
    Operations
    $392,867
    (8%)
    Construction, Debt, Refinancing & Other
    $112,588
    (2%)
  • Other Enterprise Fund
    $-2,404,626
    Learning Environment
    $0
    (0%)
    Operations
    $13,701
    (-1%)
    Construction, Debt, Refinancing & Other
    $-2,418,327
    (101%)

Powered by The Colorado Department of Education