Skip to main content

Colorado Department of Education

Financial Transparency

Fiscal Year
2021 - 2022

Home
caret-left Wildflower Elementary School
pending Historical Data circle-contrast Compare
Students Info
411
Students Served
Serves Elementary School Grades

Spending Overview

About Spending and Expenditures

About Spending

Expenditure describes the monies expensed by the school, district, or BOCES. Expenditures are described by the following dimensions: Type, Areas, and Job. Each of these dimensions is then aggregated by sub-component.

  1. Learning Environment Total

    Learning Environment

    $2,723,940 (91%)
  2. Operations Total

    Operations

    $275,146 (9%)
$2,999,086

Total

Construction, Debt, Refinancing and Other Total Construction, Debt, Refinancing & Other
$6,073,322

Total

Total Spending

$9,072,407

View Total Spending Breakdown

  1. Salaries & Benefits
    $2,787,827
    31%
  2. Services
    $113,876
     1%
  3. Supplies
    $185,558
     2%
  4. Property, Debt & Other
    $5,985,146
     66%

Salaries & Benefits

  1. Administrators
    $283,793
     10%
  2. Professional - Instructional
    $2,019,292
     72%
  3. Professional - Other
    $21,522
     1%
  4. Paraprofessionals
    $234,663
     8%
  5. Office / Administrative Support
    $102,743
     4%
  6. Crafts, Trades, and Services
    $125,813
     5%
  7. Total Salaries & Benefits
    $2,787,827
     

    8. View Breakdown of Salaries & Benefits

Learning Environment

About Learning Environment Expenditures

About Learning Environment

Expenditures found within the Learning Environment are most associated with having an impact on learning. There are six sub-components to the Learning Environment: Instruction, Activities & Athletics, Student Support, Staff Support, School Administration, and District Administration.

Learning Environment Breakdown by Type
  1. Instructional Total

    Instructional

    $2,103,789 (77%)
  2. Activities and Athletics Total

    Activities & Athletics

    $5,150 (0%)
  3. Student Support Total

    Student Support

    $95,319 (3%)
  4. Staff Support Total

    Staff Support

    $112,682 (4%)
  5. School Administration Total

    School Administration

    $407,000 (15%)
  6. District Administration Total

    District Administration

    $0 (0%)

Instructional Spending

$2,103,789

View Instructional Spending Breakdown

Instructional Spending Per Student
$5,119

$ Per Student

  1. Salaries & Benefits
    $2,046,417
     97%
  2. Services
    $13,234
     1%
  3. Supplies
    $44,138
     2%
  4. Property, Debt & Other
    $0
     0%

Activities & Athletics Spending

$5,150

View Activities & Athletics Breakdown

Activities and Athletics Spending Per Student
$13

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $5,150
    100%

Student Support Spending

$95,319

View Student Support Breakdown

Student Support Spending Per Student
$232

$ Per Student

  1. Salaries & Benefits
    $94,554
    99%
  2. Services
    $165
    0%
  3. Supplies
    $600
    1%
  4. Property, Debt & Other
    $0
    0%

Staff Support Spending

$112,682

View Staff Support Breakdown

Staff Support Spending Per Student
$274

$ Per Student

  1. Salaries & Benefits
    $112,383
    100%
  2. Services
    $0
    0%
  3. Supplies
    $300
    0%
  4. Property, Debt & Other
    $0
    0%

School Administration Spending

$407,000

View School Administration Breakdown

School Administration Spending Per Student
$990

$ Per Student

  1. Salaries & Benefits
    $386,536
    95%
  2. Services
    $1,795
    0%
  3. Supplies
    $18,648
    5%
  4. Property, Debt & Other
    $20
    0%

District Administration Spending

$0

This organization does not have any data reported in this area
District Administration Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Learning Environment Total

$2,723,940

  1. Salaries & Benefits
    $2,639,890
    97%
  2. Services
    $15,195
    1%
  3. Supplies
    $63,686
    2%
  4. Property, Debt & Other
    $5,170
    0%

Operations

About Operations Expenditures

About Operations

Expenditures found within the Operations provide the essential services necessary to support the activities found within the Learning Environment. In many ways, Operations expenditures are the 'business' of the school, district, and BOCES. Operations is comprised of five sub-categories: Food Services, Transportation, Operations & Maintenance, Other Support Services, and Enterprise Services.

Operations Breakdown by Type
  1. Food Services Total

    Food Services

    $97,433 (35%)
  2. Transportation Total

    Transportation

    $0 (0%)
  3. Operations and Maintenance Total

    Operations & Maintenance

    $177,713 (65%)
  4. Other Support Total

    Other Support

    $0 (0%)
  5. Enterprise Total

    Enterprise

    $0 (0%)

Food Services Spending

$97,433

View Food Services Breakdown

Food Services Spending Per Student
$237

$ Per Student

  1. Salaries & Benefits
    $52,282
    54%
  2. Services
    $290
    0%
  3. Supplies
    $44,861
    46%
  4. Property, Debt & Other
    $0
    0%

Transportation Spending

$0

This organization does not have any data reported in this area
Transportation Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations & Maintenance Spending

$177,713

View Operations Maintenance Breakdown

Operations and Maintenance spending per student
$432

$ Per Student

  1. Salaries & Benefits
    $93,223
    52%
  2. Services
    $9,295
    5%
  3. Supplies
    $75,195
    42%
  4. Property, Debt & Other
    $0
    0%

Other Support Spending

$0

This organization does not have any data reported in this area
Other Support spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Enterprise Spending

$0

This organization does not have any data reported in this area
Enterprise spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations Total

$275,146

  1. Salaries & Benefits
    $145,505
    53%
  2. Services
    $9,585
    3%
  3. Supplies
    $120,056
    44%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other

Construction, Debt, Refinancing and Other

About Construction, Debt, Refinancing & Other

Expenditures found within Construction, Debt, Refinancing & Other are those that enrich the greater community. There are four sub-components within Community: Facilities Acquisitions and Construction Services, Debt Services & Other Uses, Community Services, and Adult Education.

Construction, Debt, Refinancing & Other Breakdown by Type
  1. Construction Facilities Acquisitions and Construction Services

    Construction Facilities Acquisitions
    and Construction Services

    $6,068,216 (100%)
  2. Debt Services & Other Uses

    Debt Services & Other Uses

    $857 (0%)
  3. Community Services

    Community Services

    $4,249 (0%)
  4. Adult Education

    Adult Education

    $0 (0%)

Construction Facilities Acquisitions and Construction Services Spending

$6,068,216

View Construction & Facilities Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $89,096
    1%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $5,979,119
    99%

Debt Services & Other Uses Spending

$857

View Debt Services Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $857
    100%

Community Services Spending

$4,249

View Community Services Breakdown

  1. Salaries & Benefits
    $2,432
    57%
  2. Services
    $0
    0%
  3. Supplies
    $1,817
    43%
  4. Property, Debt & Other
    $0
    0%

Adult Education Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other Total

$6,073,322

  1. Salaries & Benefits
    $2,432
    0%
  2. Services
    $89,096
    1%
  3. Supplies
    $1,817
    0%
  4. Property, Debt & Other
    $5,979,977
    98%

Funds

Funds

About Funds

A fund is an independent fiscal and accounting entity with a self-balancing set of accounts for recording cash and other financial resources. It contains all related assets, liabilities and residual equities or balances, or changes therein. Funds are established to carry on specific activities or attain certain objectives of the school district according to special legislation, regulations, or other restrictions.

Funds Breakdown

  • General Fund
    $2,473,742
    Learning Environment
    $2,296,029
    (93%)
    Operations
    $177,713
    (7%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Special Revenue Fund - Other (optional)
    $246,974
    Learning Environment
    $243,090
    (98%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $3,884
    (2%)
  • Food Service Fund
    $97,433
    Learning Environment
    $0
    (0%)
    Operations
    $97,433
    (100%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Governmental Designated-Purpose Grants Fund (optional)
    $186,043
    Learning Environment
    $184,821
    (99%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $1,222
    (1%)
  • Building Fund
    $6,068,216
    Learning Environment
    $0
    (0%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $6,068,216
    (100%)

Powered by The Colorado Department of Education