Skip to main content

Colorado Department of Education

Financial Transparency

Fiscal Year
2021 - 2022

Home
caret-left Ellis Elementary School
pending Historical Data circle-contrast Compare
Students Info
375
Students Served
Serves Elementary School Grades

Spending Overview

About Spending and Expenditures

About Spending

Expenditure describes the monies expensed by the school, district, or BOCES. Expenditures are described by the following dimensions: Type, Areas, and Job. Each of these dimensions is then aggregated by sub-component.

  1. Learning Environment Total

    Learning Environment

    $4,420,308 (88%)
  2. Operations Total

    Operations

    $597,834 (12%)
$5,018,142

Total

Construction, Debt, Refinancing and Other Total Construction, Debt, Refinancing & Other
$-33,536

Total

Total Spending

$4,984,606

View Total Spending Breakdown

  1. Salaries & Benefits
    $4,334,967
    87%
  2. Services
    $347,650
     7%
  3. Supplies
    $301,547
     6%
  4. Property, Debt & Other
    $441
     0%

Salaries & Benefits

  1. Administrators
    $296,823
     7%
  2. Professional - Instructional
    $3,609,578
     83%
  3. Professional - Other
    $-1,374
     0%
  4. Paraprofessionals
    $7,576
     0%
  5. Office / Administrative Support
    $60,193
     1%
  6. Crafts, Trades, and Services
    $362,170
     8%
  7. Total Salaries & Benefits
    $4,334,967
     

    8. View Breakdown of Salaries & Benefits

Learning Environment

About Learning Environment Expenditures

About Learning Environment

Expenditures found within the Learning Environment are most associated with having an impact on learning. There are six sub-components to the Learning Environment: Instruction, Activities & Athletics, Student Support, Staff Support, School Administration, and District Administration.

Learning Environment Breakdown by Type
  1. Instructional Total

    Instructional

    $3,101,327 (70%)
  2. Activities and Athletics Total

    Activities & Athletics

    $125,750 (3%)
  3. Student Support Total

    Student Support

    $357,109 (8%)
  4. Staff Support Total

    Staff Support

    $459,772 (10%)
  5. School Administration Total

    School Administration

    $376,349 (9%)
  6. District Administration Total

    District Administration

    $0 (0%)

Instructional Spending

$3,101,327

View Instructional Spending Breakdown

Instructional Spending Per Student
$8,270

$ Per Student

  1. Salaries & Benefits
    $2,839,688
     92%
  2. Services
    $166,985
     5%
  3. Supplies
    $56,443
     2%
  4. Property, Debt & Other
    $38,210
     1%

Activities & Athletics Spending

$125,750

View Activities & Athletics Breakdown

Activities and Athletics Spending Per Student
$335

$ Per Student

  1. Salaries & Benefits
    $97,056
    77%
  2. Services
    $25,396
    20%
  3. Supplies
    $3,013
    2%
  4. Property, Debt & Other
    $285
    0%

Student Support Spending

$357,109

View Student Support Breakdown

Student Support Spending Per Student
$952

$ Per Student

  1. Salaries & Benefits
    $355,458
    100%
  2. Services
    $0
    0%
  3. Supplies
    $1,651
    0%
  4. Property, Debt & Other
    $0
    0%

Staff Support Spending

$459,772

View Staff Support Breakdown

Staff Support Spending Per Student
$1,226

$ Per Student

  1. Salaries & Benefits
    $324,973
    71%
  2. Services
    $78,133
    17%
  3. Supplies
    $55,911
    12%
  4. Property, Debt & Other
    $755
    0%

School Administration Spending

$376,349

View School Administration Breakdown

School Administration Spending Per Student
$1,004

$ Per Student

  1. Salaries & Benefits
    $351,958
    94%
  2. Services
    $2,642
    1%
  3. Supplies
    $20,833
    6%
  4. Property, Debt & Other
    $917
    0%

District Administration Spending

$0

This organization does not have any data reported in this area
District Administration Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Learning Environment Total

$4,420,308

  1. Salaries & Benefits
    $3,969,133
    90%
  2. Services
    $273,156
    6%
  3. Supplies
    $137,852
    3%
  4. Property, Debt & Other
    $40,167
    1%

Operations

About Operations Expenditures

About Operations

Expenditures found within the Operations provide the essential services necessary to support the activities found within the Learning Environment. In many ways, Operations expenditures are the 'business' of the school, district, and BOCES. Operations is comprised of five sub-categories: Food Services, Transportation, Operations & Maintenance, Other Support Services, and Enterprise Services.

Operations Breakdown by Type
  1. Food Services Total

    Food Services

    $266,533 (45%)
  2. Transportation Total

    Transportation

    $83 (0%)
  3. Operations and Maintenance Total

    Operations & Maintenance

    $331,219 (55%)
  4. Other Support Total

    Other Support

    $0 (0%)
  5. Enterprise Total

    Enterprise

    $0 (0%)

Food Services Spending

$266,533

View Food Services Breakdown

Food Services Spending Per Student
$711

$ Per Student

  1. Salaries & Benefits
    $116,150
    44%
  2. Services
    $2,624
    1%
  3. Supplies
    $147,759
    55%
  4. Property, Debt & Other
    $0
    0%

Transportation Spending

$83

View Trasportation Breakdown

Transportation Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $83
    100%
  4. Property, Debt & Other
    $0
    0%

Operations & Maintenance Spending

$331,219

View Operations Maintenance Breakdown

Operations and Maintenance spending per student
$883

$ Per Student

  1. Salaries & Benefits
    $246,169
    74%
  2. Services
    $71,870
    22%
  3. Supplies
    $13,180
    4%
  4. Property, Debt & Other
    $0
    0%

Other Support Spending

$0

This organization does not have any data reported in this area
Other Support spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Enterprise Spending

$0

This organization does not have any data reported in this area
Enterprise spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations Total

$597,834

  1. Salaries & Benefits
    $362,319
    61%
  2. Services
    $74,494
    12%
  3. Supplies
    $161,021
    27%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other

Construction, Debt, Refinancing and Other

About Construction, Debt, Refinancing & Other

Expenditures found within Construction, Debt, Refinancing & Other are those that enrich the greater community. There are four sub-components within Community: Facilities Acquisitions and Construction Services, Debt Services & Other Uses, Community Services, and Adult Education.

Construction, Debt, Refinancing & Other Breakdown by Type
  1. Construction Facilities Acquisitions and Construction Services

    Construction Facilities Acquisitions
    and Construction Services

    $3,937 (-12%)
  2. Debt Services & Other Uses

    Debt Services & Other Uses

    $-43,663 (130%)
  3. Community Services

    Community Services

    $6,190 (-18%)
  4. Adult Education

    Adult Education

    $0 (0%)

Construction Facilities Acquisitions and Construction Services Spending

$3,937

View Construction & Facilities Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $3,937
    100%

Debt Services & Other Uses Spending

$-43,663

View Debt Services Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $-43,663
    100%

Community Services Spending

$6,190

View Community Services Breakdown

  1. Salaries & Benefits
    $3,515
    57%
  2. Services
    $0
    0%
  3. Supplies
    $2,674
    43%
  4. Property, Debt & Other
    $0
    0%

Adult Education Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other Total

$-33,536

  1. Salaries & Benefits
    $3,515
    -10%
  2. Services
    $0
    0%
  3. Supplies
    $2,674
    -8%
  4. Property, Debt & Other
    $-39,726
    118%

Funds

Funds

About Funds

A fund is an independent fiscal and accounting entity with a self-balancing set of accounts for recording cash and other financial resources. It contains all related assets, liabilities and residual equities or balances, or changes therein. Funds are established to carry on specific activities or attain certain objectives of the school district according to special legislation, regulations, or other restrictions.

Funds Breakdown

  • General Fund
    $3,924,661
    Learning Environment
    $3,681,023
    (94%)
    Operations
    $259,477
    (7%)
    Construction, Debt, Refinancing & Other
    $-15,840
    (0%)
  • Special Revenue Fund - Other (optional)
    $188,698
    Learning Environment
    $188,698
    (100%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Food Service Fund
    $243,157
    Learning Environment
    $0
    (0%)
    Operations
    $266,533
    (110%)
    Construction, Debt, Refinancing & Other
    $-23,376
    (-10%)
  • Governmental Designated-Purpose Grants Fund (optional)
    $550,652
    Learning Environment
    $550,302
    (100%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $350
    (0%)
  • Pupil Activity Special Revenue Fund (optional)
    $1,677
    Learning Environment
    $285
    (17%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $1,392
    (83%)
  • Building Fund
    $75,762
    Learning Environment
    $0
    (0%)
    Operations
    $71,824
    (95%)
    Construction, Debt, Refinancing & Other
    $3,937
    (5%)

Powered by The Colorado Department of Education