Skip to main content

Colorado Department of Education

Financial Transparency

Fiscal Year
2021 - 2022

Home
caret-left Downtown Denver Expeditionary School
pending Historical Data circle-contrast Compare
Students Info
274
Students Served
Serves Elementary School Grades Charter

Spending Overview

About Spending and Expenditures

About Spending

Expenditure describes the monies expensed by the school, district, or BOCES. Expenditures are described by the following dimensions: Type, Areas, and Job. Each of these dimensions is then aggregated by sub-component.

  1. Learning Environment Total

    Learning Environment

    $2,815,531 (81%)
  2. Operations Total

    Operations

    $640,026 (19%)
$3,455,557

Total

Construction, Debt, Refinancing and Other Total Construction, Debt, Refinancing & Other
$2,171,083

Total

Total Spending

$5,626,640

View Total Spending Breakdown

  1. Salaries & Benefits
    $2,992,912
    53%
  2. Services
    $1,501,490
     27%
  3. Supplies
    $154,365
     3%
  4. Property, Debt & Other
    $19,967
     0%

Salaries & Benefits

  1. Administrators
    $395,382
     13%
  2. Professional - Instructional
    $1,834,616
     61%
  3. Professional - Other
    $48,216
     2%
  4. Paraprofessionals
    $521,913
     17%
  5. Office / Administrative Support
    $192,785
     6%
  6. Crafts, Trades, and Services
    $0
     0%
  7. Total Salaries & Benefits
    $2,992,912
     

    8. View Breakdown of Salaries & Benefits

Learning Environment

About Learning Environment Expenditures

About Learning Environment

Expenditures found within the Learning Environment are most associated with having an impact on learning. There are six sub-components to the Learning Environment: Instruction, Activities & Athletics, Student Support, Staff Support, School Administration, and District Administration.

Learning Environment Breakdown by Type
  1. Instructional Total

    Instructional

    $1,824,465 (65%)
  2. Activities and Athletics Total

    Activities & Athletics

    $0 (0%)
  3. Student Support Total

    Student Support

    $355,535 (13%)
  4. Staff Support Total

    Staff Support

    $160,047 (6%)
  5. School Administration Total

    School Administration

    $475,483 (17%)
  6. District Administration Total

    District Administration

    $0 (0%)

Instructional Spending

$1,824,465

View Instructional Spending Breakdown

Instructional Spending Per Student
$6,659

$ Per Student

  1. Salaries & Benefits
    $1,868,532
     102%
  2. Services
    $-179,637
     -10%
  3. Supplies
    $135,570
     7%
  4. Property, Debt & Other
    $0
     0%

Activities & Athletics Spending

$0

This organization does not have any data reported in this area
Activities and Athletics Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Student Support Spending

$355,535

View Student Support Breakdown

Student Support Spending Per Student
$1,298

$ Per Student

  1. Salaries & Benefits
    $353,996
    100%
  2. Services
    $1,539
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Staff Support Spending

$160,047

View Staff Support Breakdown

Staff Support Spending Per Student
$584

$ Per Student

  1. Salaries & Benefits
    $63,860
    40%
  2. Services
    $77,392
    48%
  3. Supplies
    $18,795
    12%
  4. Property, Debt & Other
    $0
    0%

School Administration Spending

$475,483

View School Administration Breakdown

School Administration Spending Per Student
$1,735

$ Per Student

  1. Salaries & Benefits
    $475,483
    100%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

District Administration Spending

$0

This organization does not have any data reported in this area
District Administration Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Learning Environment Total

$2,815,531

  1. Salaries & Benefits
    $2,761,871
    98%
  2. Services
    $-100,706
    -4%
  3. Supplies
    $154,365
    5%
  4. Property, Debt & Other
    $0
    0%

Operations

About Operations Expenditures

About Operations

Expenditures found within the Operations provide the essential services necessary to support the activities found within the Learning Environment. In many ways, Operations expenditures are the 'business' of the school, district, and BOCES. Operations is comprised of five sub-categories: Food Services, Transportation, Operations & Maintenance, Other Support Services, and Enterprise Services.

Operations Breakdown by Type
  1. Food Services Total

    Food Services

    $467 (0%)
  2. Transportation Total

    Transportation

    $0 (0%)
  3. Operations and Maintenance Total

    Operations & Maintenance

    $242,591 (38%)
  4. Other Support Total

    Other Support

    $326,827 (51%)
  5. Enterprise Total

    Enterprise

    $70,141 (11%)

Food Services Spending

$467

View Food Services Breakdown

Food Services Spending Per Student
$2

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $467
    100%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Transportation Spending

$0

This organization does not have any data reported in this area
Transportation Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations & Maintenance Spending

$242,591

View Operations Maintenance Breakdown

Operations and Maintenance spending per student
$885

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $242,591
    100%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Other Support Spending

$326,827

View Other Support Breakdown

Other Support spending per student
$1,193

$ Per Student

  1. Salaries & Benefits
    $160,900
    49%
  2. Services
    $150,799
    46%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $15,128
    5%

Enterprise Spending

$70,141

View Enterprise Breakdown

Enterprise spending per student
$256

$ Per Student

  1. Salaries & Benefits
    $70,141
    100%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations Total

$640,026

  1. Salaries & Benefits
    $231,041
    36%
  2. Services
    $393,857
    62%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $15,128
    2%

Construction, Debt, Refinancing & Other

Construction, Debt, Refinancing and Other

About Construction, Debt, Refinancing & Other

Expenditures found within Construction, Debt, Refinancing & Other are those that enrich the greater community. There are four sub-components within Community: Facilities Acquisitions and Construction Services, Debt Services & Other Uses, Community Services, and Adult Education.

Construction, Debt, Refinancing & Other Breakdown by Type
  1. Construction Facilities Acquisitions and Construction Services

    Construction Facilities Acquisitions
    and Construction Services

    $2,249 (0%)
  2. Debt Services & Other Uses

    Debt Services & Other Uses

    $1,210,928 (39%)
  3. Community Services

    Community Services

    $0 (0%)
  4. Adult Education

    Adult Education

    $0 (0%)

Construction Facilities Acquisitions and Construction Services Spending

$2,249

View Construction & Facilities Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $2,249
    100%

Debt Services & Other Uses Spending

$1,210,928

View Debt Services Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $1,208,338
    100%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $2,590
    0%

Community Services Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Adult Education Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other Total

$3,128,989

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $1,208,338
    39%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $4,839
    0%

Funds

Funds

About Funds

A fund is an independent fiscal and accounting entity with a self-balancing set of accounts for recording cash and other financial resources. It contains all related assets, liabilities and residual equities or balances, or changes therein. Funds are established to carry on specific activities or attain certain objectives of the school district according to special legislation, regulations, or other restrictions.

Funds Breakdown

  • Supplemental Capital Construction, Technology and Maintenance Fund
    $104,663
    Learning Environment
    $0
    (0%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $104,663
    (100%)
  • General Fund
    $873,800
    Learning Environment
    $-36,152
    (-4%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $909,952
    (104%)
  • Charter School Fund
    $4,373,245
    Learning Environment
    $2,851,683
    (65%)
    Operations
    $639,559
    (15%)
    Construction, Debt, Refinancing & Other
    $882,003
    (20%)
  • Food Service Fund
    $467
    Learning Environment
    $0
    (0%)
    Operations
    $467
    (100%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Governmental Designated-Purpose Grants Fund (optional)
    $274,465
    Learning Environment
    $0
    (0%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $274,465
    (100%)

Powered by The Colorado Department of Education