Skip to main content

Colorado Department of Education

Financial Transparency

Fiscal Year
2021 - 2022

Home
caret-left Robert F. Smith Steam Academy
pending Historical Data circle-contrast Compare
Students Info
78
Students Served
Serves High School Grades

Spending Overview

About Spending and Expenditures

About Spending

Expenditure describes the monies expensed by the school, district, or BOCES. Expenditures are described by the following dimensions: Type, Areas, and Job. Each of these dimensions is then aggregated by sub-component.

  1. Learning Environment Total

    Learning Environment

    $1,634,741 (100%)
  2. Operations Total

    Operations

    $4,853 (0%)
$1,639,594

Total

Construction, Debt, Refinancing and Other Total Construction, Debt, Refinancing & Other
$247,465

Total

Total Spending

$1,887,059

View Total Spending Breakdown

  1. Salaries & Benefits
    $1,463,217
    78%
  2. Services
    $62,156
     3%
  3. Supplies
    $120,313
     6%
  4. Property, Debt & Other
    $241,373
     13%

Salaries & Benefits

  1. Administrators
    $247,316
     17%
  2. Professional - Instructional
    $1,096,310
     75%
  3. Professional - Other
    $11,340
     1%
  4. Paraprofessionals
    $3,089
     0%
  5. Office / Administrative Support
    $105,161
     7%
  6. Crafts, Trades, and Services
    $0
     0%
  7. Total Salaries & Benefits
    $1,463,217
     

    8. View Breakdown of Salaries & Benefits

Learning Environment

About Learning Environment Expenditures

About Learning Environment

Expenditures found within the Learning Environment are most associated with having an impact on learning. There are six sub-components to the Learning Environment: Instruction, Activities & Athletics, Student Support, Staff Support, School Administration, and District Administration.

Learning Environment Breakdown by Type
  1. Instructional Total

    Instructional

    $896,421 (55%)
  2. Activities and Athletics Total

    Activities & Athletics

    $14,966 (1%)
  3. Student Support Total

    Student Support

    $227,363 (14%)
  4. Staff Support Total

    Staff Support

    $112,335 (7%)
  5. School Administration Total

    School Administration

    $383,656 (23%)
  6. District Administration Total

    District Administration

    $0 (0%)

Instructional Spending

$896,421

View Instructional Spending Breakdown

Instructional Spending Per Student
$11,493

$ Per Student

  1. Salaries & Benefits
    $820,797
     92%
  2. Services
    $22,570
     3%
  3. Supplies
    $50,691
     6%
  4. Property, Debt & Other
    $2,364
     0%

Activities & Athletics Spending

$14,966

View Activities & Athletics Breakdown

Activities and Athletics Spending Per Student
$192

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $5,847
    39%
  3. Supplies
    $720
    5%
  4. Property, Debt & Other
    $8,399
    56%

Student Support Spending

$227,363

View Student Support Breakdown

Student Support Spending Per Student
$2,915

$ Per Student

  1. Salaries & Benefits
    $227,363
    100%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Staff Support Spending

$112,335

View Staff Support Breakdown

Staff Support Spending Per Student
$1,440

$ Per Student

  1. Salaries & Benefits
    $51,239
    46%
  2. Services
    $28,768
    26%
  3. Supplies
    $32,328
    29%
  4. Property, Debt & Other
    $0
    0%

School Administration Spending

$383,656

View School Administration Breakdown

School Administration Spending Per Student
$4,919

$ Per Student

  1. Salaries & Benefits
    $352,478
    92%
  2. Services
    $118
    0%
  3. Supplies
    $31,060
    8%
  4. Property, Debt & Other
    $0
    0%

District Administration Spending

$0

This organization does not have any data reported in this area
District Administration Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Learning Environment Total

$1,634,741

  1. Salaries & Benefits
    $1,451,876
    89%
  2. Services
    $57,303
    4%
  3. Supplies
    $114,799
    7%
  4. Property, Debt & Other
    $10,763
    1%

Operations

About Operations Expenditures

About Operations

Expenditures found within the Operations provide the essential services necessary to support the activities found within the Learning Environment. In many ways, Operations expenditures are the 'business' of the school, district, and BOCES. Operations is comprised of five sub-categories: Food Services, Transportation, Operations & Maintenance, Other Support Services, and Enterprise Services.

Operations Breakdown by Type
  1. Food Services Total

    Food Services

    $0 (0%)
  2. Transportation Total

    Transportation

    $4,853 (100%)
  3. Operations and Maintenance Total

    Operations & Maintenance

    $0 (0%)
  4. Other Support Total

    Other Support

    $0 (0%)
  5. Enterprise Total

    Enterprise

    $0 (0%)

Food Services Spending

$0

This organization does not have any data reported in this area
Food Services Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Transportation Spending

$4,853

View Trasportation Breakdown

Transportation Spending Per Student
$62

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $4,853
    100%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations & Maintenance Spending

$0

This organization does not have any data reported in this area
Operations and Maintenance spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Other Support Spending

$0

This organization does not have any data reported in this area
Other Support spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Enterprise Spending

$0

This organization does not have any data reported in this area
Enterprise spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations Total

$4,853

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $4,853
    100%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other

Construction, Debt, Refinancing and Other

About Construction, Debt, Refinancing & Other

Expenditures found within Construction, Debt, Refinancing & Other are those that enrich the greater community. There are four sub-components within Community: Facilities Acquisitions and Construction Services, Debt Services & Other Uses, Community Services, and Adult Education.

Construction, Debt, Refinancing & Other Breakdown by Type
  1. Construction Facilities Acquisitions and Construction Services

    Construction Facilities Acquisitions
    and Construction Services

    $202,798 (82%)
  2. Debt Services & Other Uses

    Debt Services & Other Uses

    $27,685 (11%)
  3. Community Services

    Community Services

    $16,982 (7%)
  4. Adult Education

    Adult Education

    $0 (0%)

Construction Facilities Acquisitions and Construction Services Spending

$202,798

View Construction & Facilities Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $202,798
    100%

Debt Services & Other Uses Spending

$27,685

View Debt Services Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $27,685
    100%

Community Services Spending

$16,982

View Community Services Breakdown

  1. Salaries & Benefits
    $11,340
    67%
  2. Services
    $0
    0%
  3. Supplies
    $5,514
    32%
  4. Property, Debt & Other
    $128
    1%

Adult Education Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other Total

$247,465

  1. Salaries & Benefits
    $11,340
    5%
  2. Services
    $0
    0%
  3. Supplies
    $5,514
    2%
  4. Property, Debt & Other
    $230,611
    93%

Funds

Funds

About Funds

A fund is an independent fiscal and accounting entity with a self-balancing set of accounts for recording cash and other financial resources. It contains all related assets, liabilities and residual equities or balances, or changes therein. Funds are established to carry on specific activities or attain certain objectives of the school district according to special legislation, regulations, or other restrictions.

Funds Breakdown

  • General Fund
    $1,420,069
    Learning Environment
    $1,381,985
    (97%)
    Operations
    $4,853
    (0%)
    Construction, Debt, Refinancing & Other
    $33,231
    (2%)
  • Special Revenue Fund - Other (optional)
    $45,426
    Learning Environment
    $45,426
    (100%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Governmental Designated-Purpose Grants Fund (optional)
    $218,766
    Learning Environment
    $207,331
    (95%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $11,435
    (5%)
  • Building Fund
    $202,798
    Learning Environment
    $0
    (0%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $202,798
    (100%)

Powered by The Colorado Department of Education