Skip to main content

Colorado Department of Education

Financial Transparency

Fiscal Year
2021 - 2022

Home
caret-left Windsor Middle School
pending Historical Data circle-contrast Compare
Students Info
812
Students Served
Serves Middle School Grades

Spending Overview

About Spending and Expenditures

About Spending

Expenditure describes the monies expensed by the school, district, or BOCES. Expenditures are described by the following dimensions: Type, Areas, and Job. Each of these dimensions is then aggregated by sub-component.

  1. Learning Environment Total

    Learning Environment

    $5,574,202 (99%)
  2. Operations Total

    Operations

    $66,803 (1%)
$5,641,004

Total

Construction, Debt, Refinancing and Other Total Construction, Debt, Refinancing & Other
$510,635

Total

Total Spending

$6,151,640

View Total Spending Breakdown

  1. Salaries & Benefits
    $5,401,079
    88%
  2. Services
    $104,313
     2%
  3. Supplies
    $230,100
     4%
  4. Property, Debt & Other
    $416,148
     7%

Salaries & Benefits

  1. Administrators
    $363,720
     7%
  2. Professional - Instructional
    $4,373,671
     81%
  3. Professional - Other
    $31,651
     1%
  4. Paraprofessionals
    $456,649
     8%
  5. Office / Administrative Support
    $142,683
     3%
  6. Crafts, Trades, and Services
    $32,705
     1%
  7. Total Salaries & Benefits
    $5,401,079
     

    8. View Breakdown of Salaries & Benefits

Learning Environment

About Learning Environment Expenditures

About Learning Environment

Expenditures found within the Learning Environment are most associated with having an impact on learning. There are six sub-components to the Learning Environment: Instruction, Activities & Athletics, Student Support, Staff Support, School Administration, and District Administration.

Learning Environment Breakdown by Type
  1. Instructional Total

    Instructional

    $4,436,191 (80%)
  2. Activities and Athletics Total

    Activities & Athletics

    $224,109 (4%)
  3. Student Support Total

    Student Support

    $227,915 (4%)
  4. Staff Support Total

    Staff Support

    $189,900 (3%)
  5. School Administration Total

    School Administration

    $496,086 (9%)
  6. District Administration Total

    District Administration

    $0 (0%)

Instructional Spending

$4,436,191

View Instructional Spending Breakdown

Instructional Spending Per Student
$5,463

$ Per Student

  1. Salaries & Benefits
    $4,365,145
     98%
  2. Services
    $2,278
     0%
  3. Supplies
    $68,768
     2%
  4. Property, Debt & Other
    $0
     0%

Activities & Athletics Spending

$224,109

View Activities & Athletics Breakdown

Activities and Athletics Spending Per Student
$276

$ Per Student

  1. Salaries & Benefits
    $98,644
    44%
  2. Services
    $1,350
    1%
  3. Supplies
    $111,698
    50%
  4. Property, Debt & Other
    $12,417
    6%

Student Support Spending

$227,915

View Student Support Breakdown

Student Support Spending Per Student
$281

$ Per Student

  1. Salaries & Benefits
    $227,560
    100%
  2. Services
    $0
    0%
  3. Supplies
    $355
    0%
  4. Property, Debt & Other
    $0
    0%

Staff Support Spending

$189,900

View Staff Support Breakdown

Staff Support Spending Per Student
$234

$ Per Student

  1. Salaries & Benefits
    $177,611
    94%
  2. Services
    $2,003
    1%
  3. Supplies
    $10,286
    5%
  4. Property, Debt & Other
    $0
    0%

School Administration Spending

$496,086

View School Administration Breakdown

School Administration Spending Per Student
$611

$ Per Student

  1. Salaries & Benefits
    $467,763
    94%
  2. Services
    $2,224
    0%
  3. Supplies
    $26,099
    5%
  4. Property, Debt & Other
    $0
    0%

District Administration Spending

$0

This organization does not have any data reported in this area
District Administration Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Learning Environment Total

$5,574,202

  1. Salaries & Benefits
    $5,336,723
    96%
  2. Services
    $7,856
    0%
  3. Supplies
    $217,206
    4%
  4. Property, Debt & Other
    $12,417
    0%

Operations

About Operations Expenditures

About Operations

Expenditures found within the Operations provide the essential services necessary to support the activities found within the Learning Environment. In many ways, Operations expenditures are the 'business' of the school, district, and BOCES. Operations is comprised of five sub-categories: Food Services, Transportation, Operations & Maintenance, Other Support Services, and Enterprise Services.

Operations Breakdown by Type
  1. Food Services Total

    Food Services

    $66,803 (100%)
  2. Transportation Total

    Transportation

    $0 (0%)
  3. Operations and Maintenance Total

    Operations & Maintenance

    $0 (0%)
  4. Other Support Total

    Other Support

    $0 (0%)
  5. Enterprise Total

    Enterprise

    $0 (0%)

Food Services Spending

$66,803

View Food Services Breakdown

Food Services Spending Per Student
$82

$ Per Student

  1. Salaries & Benefits
    $64,356
    96%
  2. Services
    $2,186
    3%
  3. Supplies
    $261
    0%
  4. Property, Debt & Other
    $0
    0%

Transportation Spending

$0

This organization does not have any data reported in this area
Transportation Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations & Maintenance Spending

$0

This organization does not have any data reported in this area
Operations and Maintenance spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Other Support Spending

$0

This organization does not have any data reported in this area
Other Support spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Enterprise Spending

$0

This organization does not have any data reported in this area
Enterprise spending per student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations Total

$66,803

  1. Salaries & Benefits
    $64,356
    96%
  2. Services
    $2,186
    3%
  3. Supplies
    $261
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other

Construction, Debt, Refinancing and Other

About Construction, Debt, Refinancing & Other

Expenditures found within Construction, Debt, Refinancing & Other are those that enrich the greater community. There are four sub-components within Community: Facilities Acquisitions and Construction Services, Debt Services & Other Uses, Community Services, and Adult Education.

Construction, Debt, Refinancing & Other Breakdown by Type
  1. Construction Facilities Acquisitions and Construction Services

    Construction Facilities Acquisitions
    and Construction Services

    $496,535 (97%)
  2. Debt Services & Other Uses

    Debt Services & Other Uses

    $14,101 (3%)
  3. Community Services

    Community Services

    $0 (0%)
  4. Adult Education

    Adult Education

    $0 (0%)

Construction Facilities Acquisitions and Construction Services Spending

$496,535

View Construction & Facilities Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $94,271
    19%
  3. Supplies
    $12,633
    3%
  4. Property, Debt & Other
    $389,630
    78%

Debt Services & Other Uses Spending

$14,101

View Debt Services Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $14,101
    100%

Community Services Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Adult Education Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other Total

$510,635

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $94,271
    18%
  3. Supplies
    $12,633
    2%
  4. Property, Debt & Other
    $403,731
    79%

Funds

Funds

About Funds

A fund is an independent fiscal and accounting entity with a self-balancing set of accounts for recording cash and other financial resources. It contains all related assets, liabilities and residual equities or balances, or changes therein. Funds are established to carry on specific activities or attain certain objectives of the school district according to special legislation, regulations, or other restrictions.

Funds Breakdown

  • General Fund
    $5,272,635
    Learning Environment
    $5,255,870
    (100%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $16,766
    (0%)
  • Food Service Fund
    $66,803
    Learning Environment
    $0
    (0%)
    Operations
    $66,803
    (100%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Governmental Designated-Purpose Grants Fund (optional)
    $192,867
    Learning Environment
    $192,867
    (100%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Pupil Activity Special Revenue Fund (optional)
    $135,433
    Learning Environment
    $125,465
    (93%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $9,968
    (7%)
  • Building Fund
    $94,271
    Learning Environment
    $0
    (0%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $94,271
    (100%)
  • Capital Reserve Capital Projects Fund (optional)
    $389,630
    Learning Environment
    $0
    (0%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $389,630
    (100%)

Powered by The Colorado Department of Education