Skip to main content

Colorado Department of Education

Financial Transparency

Fiscal Year
2021 - 2022

Home
caret-left Runyon Elementary School
pending Historical Data circle-contrast Compare
Students Info
450
Students Served
Serves Elementary School Grades

Spending Overview

About Spending and Expenditures

About Spending

Expenditure describes the monies expensed by the school, district, or BOCES. Expenditures are described by the following dimensions: Type, Areas, and Job. Each of these dimensions is then aggregated by sub-component.

  1. Learning Environment Total

    Learning Environment

    $3,362,989 (86%)
  2. Operations Total

    Operations

    $533,982 (14%)
$3,896,971

Total

Construction, Debt, Refinancing and Other Total Construction, Debt, Refinancing & Other
$753,017

Total

Total Spending

$4,649,988

View Total Spending Breakdown

  1. Salaries & Benefits
    $3,584,792
    77%
  2. Services
    $117,454
     3%
  3. Supplies
    $225,088
     5%
  4. Property, Debt & Other
    $722,653
     16%

Salaries & Benefits

  1. Administrators
    $225,934
     6%
  2. Professional - Instructional
    $2,557,344
     71%
  3. Professional - Other
    $0
     0%
  4. Paraprofessionals
    $489,050
     14%
  5. Office / Administrative Support
    $133,341
     4%
  6. Crafts, Trades, and Services
    $179,124
     5%
  7. Total Salaries & Benefits
    $3,584,792
     

    8. View Breakdown of Salaries & Benefits

Learning Environment

About Learning Environment Expenditures

About Learning Environment

Expenditures found within the Learning Environment are most associated with having an impact on learning. There are six sub-components to the Learning Environment: Instruction, Activities & Athletics, Student Support, Staff Support, School Administration, and District Administration.

Learning Environment Breakdown by Type
  1. Instructional Total

    Instructional

    $2,933,522 (87%)
  2. Activities and Athletics Total

    Activities & Athletics

    $1,425 (0%)
  3. Student Support Total

    Student Support

    $30,388 (1%)
  4. Staff Support Total

    Staff Support

    $67,071 (2%)
  5. School Administration Total

    School Administration

    $330,582 (10%)
  6. District Administration Total

    District Administration

    $0 (0%)

Instructional Spending

$2,933,522

View Instructional Spending Breakdown

Instructional Spending Per Student
$6,519

$ Per Student

  1. Salaries & Benefits
    $2,860,208
     98%
  2. Services
    $32,166
     1%
  3. Supplies
    $41,148
     1%
  4. Property, Debt & Other
    $0
     0%

Activities & Athletics Spending

$1,425

View Activities & Athletics Breakdown

Activities and Athletics Spending Per Student
$3

$ Per Student

  1. Salaries & Benefits
    $1,285
    90%
  2. Services
    $140
    10%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Student Support Spending

$30,388

View Student Support Breakdown

Student Support Spending Per Student
$68

$ Per Student

  1. Salaries & Benefits
    $28,993
    95%
  2. Services
    $0
    0%
  3. Supplies
    $1,396
    5%
  4. Property, Debt & Other
    $0
    0%

Staff Support Spending

$67,071

View Staff Support Breakdown

Staff Support Spending Per Student
$149

$ Per Student

  1. Salaries & Benefits
    $61,259
    91%
  2. Services
    $1,277
    2%
  3. Supplies
    $4,535
    7%
  4. Property, Debt & Other
    $0
    0%

School Administration Spending

$330,582

View School Administration Breakdown

School Administration Spending Per Student
$735

$ Per Student

  1. Salaries & Benefits
    $299,086
    90%
  2. Services
    $16,485
    5%
  3. Supplies
    $15,011
    5%
  4. Property, Debt & Other
    $0
    0%

District Administration Spending

$0

This organization does not have any data reported in this area
District Administration Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Learning Environment Total

$3,362,989

  1. Salaries & Benefits
    $3,250,831
    97%
  2. Services
    $50,069
    1%
  3. Supplies
    $62,089
    2%
  4. Property, Debt & Other
    $0
    0%

Operations

About Operations Expenditures

About Operations

Expenditures found within the Operations provide the essential services necessary to support the activities found within the Learning Environment. In many ways, Operations expenditures are the 'business' of the school, district, and BOCES. Operations is comprised of five sub-categories: Food Services, Transportation, Operations & Maintenance, Other Support Services, and Enterprise Services.

Operations Breakdown by Type
  1. Food Services Total

    Food Services

    $163,397 (31%)
  2. Transportation Total

    Transportation

    $0 (0%)
  3. Operations and Maintenance Total

    Operations & Maintenance

    $196,897 (37%)
  4. Other Support Total

    Other Support

    $657 (0%)
  5. Enterprise Total

    Enterprise

    $173,031 (32%)

Food Services Spending

$163,397

View Food Services Breakdown

Food Services Spending Per Student
$363

$ Per Student

  1. Salaries & Benefits
    $79,740
    49%
  2. Services
    $169
    0%
  3. Supplies
    $83,489
    51%
  4. Property, Debt & Other
    $0
    0%

Transportation Spending

$0

This organization does not have any data reported in this area
Transportation Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations & Maintenance Spending

$196,897

View Operations Maintenance Breakdown

Operations and Maintenance spending per student
$438

$ Per Student

  1. Salaries & Benefits
    $99,384
    50%
  2. Services
    $21,018
    11%
  3. Supplies
    $76,495
    39%
  4. Property, Debt & Other
    $0
    0%

Other Support Spending

$657

View Other Support Breakdown

Other Support spending per student
$1

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $657
    100%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Enterprise Spending

$173,031

View Enterprise Breakdown

Enterprise spending per student
$385

$ Per Student

  1. Salaries & Benefits
    $154,838
    89%
  2. Services
    $15,078
    9%
  3. Supplies
    $3,015
    2%
  4. Property, Debt & Other
    $100
    0%

Operations Total

$533,982

  1. Salaries & Benefits
    $333,962
    63%
  2. Services
    $36,922
    7%
  3. Supplies
    $162,999
    31%
  4. Property, Debt & Other
    $100
    0%

Construction, Debt, Refinancing & Other

Construction, Debt, Refinancing and Other

About Construction, Debt, Refinancing & Other

Expenditures found within Construction, Debt, Refinancing & Other are those that enrich the greater community. There are four sub-components within Community: Facilities Acquisitions and Construction Services, Debt Services & Other Uses, Community Services, and Adult Education.

Construction, Debt, Refinancing & Other Breakdown by Type
  1. Construction Facilities Acquisitions and Construction Services

    Construction Facilities Acquisitions
    and Construction Services

    $708,122 (94%)
  2. Debt Services & Other Uses

    Debt Services & Other Uses

    $44,895 (6%)
  3. Community Services

    Community Services

    $0 (0%)
  4. Adult Education

    Adult Education

    $0 (0%)

Construction Facilities Acquisitions and Construction Services Spending

$708,122

View Construction & Facilities Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $30,464
    4%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $677,658
    96%

Debt Services & Other Uses Spending

$44,895

View Debt Services Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $44,895
    100%

Community Services Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Adult Education Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other Total

$753,017

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $30,464
    4%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $722,553
    96%

Funds

Funds

About Funds

A fund is an independent fiscal and accounting entity with a self-balancing set of accounts for recording cash and other financial resources. It contains all related assets, liabilities and residual equities or balances, or changes therein. Funds are established to carry on specific activities or attain certain objectives of the school district according to special legislation, regulations, or other restrictions.

Funds Breakdown

  • Supplemental Capital Construction, Technology and Maintenance Fund
    $226,460
    Learning Environment
    $0
    (0%)
    Operations
    $194,697
    (86%)
    Construction, Debt, Refinancing & Other
    $31,764
    (14%)
  • General Fund
    $3,367,738
    Learning Environment
    $3,361,563
    (100%)
    Operations
    $2,200
    (0%)
    Construction, Debt, Refinancing & Other
    $3,974
    (0%)
  • Risk-Management Sub-Fund of the General Fund (optional)
    $657
    Learning Environment
    $0
    (0%)
    Operations
    $657
    (100%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Special Revenue Fund - Other (optional)
    $172,116
    Learning Environment
    $0
    (0%)
    Operations
    $173,031
    (101%)
    Construction, Debt, Refinancing & Other
    $-915
    (-1%)
  • Food Service Fund
    $206,349
    Learning Environment
    $0
    (0%)
    Operations
    $163,397
    (79%)
    Construction, Debt, Refinancing & Other
    $42,951
    (21%)
  • Pupil Activity Special Revenue Fund (optional)
    $1,425
    Learning Environment
    $1,425
    (100%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Building Fund
    $675,243
    Learning Environment
    $0
    (0%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $675,243
    (100%)

Powered by The Colorado Department of Education