Skip to main content

Colorado Department of Education

Financial Transparency

Fiscal Year
2022 - 2023

Home
caret-left New Classical Academy At Vivian
pending Historical Data circle-contrast Compare
Students Info
162
Students Served
Serves Elementary School Grades

Spending Overview

About Spending and Expenditures

About Spending

Expenditure describes the monies expensed by the school, district, or BOCES. Expenditures are described by the following dimensions: Type, Areas, and Job. Each of these dimensions is then aggregated by sub-component.

  1. Learning Environment Total

    Learning Environment

    $1,211,478 (66%)
  2. Operations Total

    Operations

    $618,726 (34%)
$1,830,204

Total

Construction, Debt, Refinancing and Other Total Construction, Debt, Refinancing & Other
$8,100

Total

Total Spending

$1,838,304

View Total Spending Breakdown

  1. Salaries & Benefits
    $1,567,875
    85%
  2. Services
    $77,490
     4%
  3. Supplies
    $159,851
     9%
  4. Property, Debt & Other
    $33,088
     2%

Salaries & Benefits

  1. Administrators
    $155,350
     10%
  2. Professional - Instructional
    $930,392
     59%
  3. Professional - Other
    $21,550
     1%
  4. Paraprofessionals
    $226,442
     14%
  5. Office / Administrative Support
    $69,863
     4%
  6. Crafts, Trades, and Services
    $164,277
     10%
  7. Total Salaries & Benefits
    $1,567,875
     

    8. View Breakdown of Salaries & Benefits

Learning Environment

About Learning Environment Expenditures

About Learning Environment

Expenditures found within the Learning Environment are most associated with having an impact on learning. There are six sub-components to the Learning Environment: Instruction, Activities & Athletics, Student Support, Staff Support, School Administration, and District Administration.

Learning Environment Breakdown by Type
  1. Instructional Total

    Instructional

    $862,797 (71%)
  2. Activities and Athletics Total

    Activities & Athletics

    $20,360 (2%)
  3. Student Support Total

    Student Support

    $20,426 (2%)
  4. Staff Support Total

    Staff Support

    $74,989 (6%)
  5. School Administration Total

    School Administration

    $232,905 (19%)
  6. District Administration Total

    District Administration

    $0 (0%)

Instructional Spending

$862,797

View Instructional Spending Breakdown

Instructional Spending Per Student
$5,326

$ Per Student

  1. Salaries & Benefits
    $817,237
     95%
  2. Services
    $13,514
     2%
  3. Supplies
    $32,047
     4%
  4. Property, Debt & Other
    $0
     0%

Activities & Athletics Spending

$20,360

View Activities & Athletics Breakdown

Activities and Athletics Spending Per Student
$126

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $10,503
    52%
  3. Supplies
    $9,857
    48%
  4. Property, Debt & Other
    $0
    0%

Student Support Spending

$20,426

View Student Support Breakdown

Student Support Spending Per Student
$126

$ Per Student

  1. Salaries & Benefits
    $20,280
    99%
  2. Services
    $0
    0%
  3. Supplies
    $147
    1%
  4. Property, Debt & Other
    $0
    0%

Staff Support Spending

$74,989

View Staff Support Breakdown

Staff Support Spending Per Student
$463

$ Per Student

  1. Salaries & Benefits
    $66,165
    88%
  2. Services
    $8,617
    11%
  3. Supplies
    $207
    0%
  4. Property, Debt & Other
    $0
    0%

School Administration Spending

$232,905

View School Administration Breakdown

School Administration Spending Per Student
$1,438

$ Per Student

  1. Salaries & Benefits
    $225,773
    97%
  2. Services
    $5,861
    3%
  3. Supplies
    $1,271
    1%
  4. Property, Debt & Other
    $0
    0%

District Administration Spending

$0

This organization does not have any data reported in this area
District Administration Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Learning Environment Total

$1,211,478

  1. Salaries & Benefits
    $1,129,455
    93%
  2. Services
    $38,494
    3%
  3. Supplies
    $43,529
    4%
  4. Property, Debt & Other
    $0
    0%

Operations

About Operations Expenditures

About Operations

Expenditures found within the Operations provide the essential services necessary to support the activities found within the Learning Environment. In many ways, Operations expenditures are the 'business' of the school, district, and BOCES. Operations is comprised of five sub-categories: Food Services, Transportation, Operations & Maintenance, Other Support Services, and Enterprise Services.

Operations Breakdown by Type
  1. Food Services Total

    Food Services

    $147,812 (24%)
  2. Transportation Total

    Transportation

    $0 (0%)
  3. Operations and Maintenance Total

    Operations & Maintenance

    $173,557 (28%)
  4. Other Support Total

    Other Support

    $139 (0%)
  5. Enterprise Total

    Enterprise

    $297,218 (48%)

Food Services Spending

$147,812

View Food Services Breakdown

Food Services Spending Per Student
$912

$ Per Student

  1. Salaries & Benefits
    $61,387
    42%
  2. Services
    $1,405
    1%
  3. Supplies
    $60,031
    41%
  4. Property, Debt & Other
    $24,988
    17%

Transportation Spending

$0

This organization does not have any data reported in this area
Transportation Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations & Maintenance Spending

$173,557

View Operations Maintenance Breakdown

Operations and Maintenance spending per student
$1,071

$ Per Student

  1. Salaries & Benefits
    $98,099
    57%
  2. Services
    $21,607
    12%
  3. Supplies
    $53,851
    31%
  4. Property, Debt & Other
    $0
    0%

Other Support Spending

$139

View Other Support Breakdown

Other Support spending per student
$1

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $90
    65%
  3. Supplies
    $49
    35%
  4. Property, Debt & Other
    $0
    0%

Enterprise Spending

$297,218

View Enterprise Breakdown

Enterprise spending per student
$1,835

$ Per Student

  1. Salaries & Benefits
    $278,934
    94%
  2. Services
    $15,894
    5%
  3. Supplies
    $2,390
    1%
  4. Property, Debt & Other
    $0
    0%

Operations Total

$618,726

  1. Salaries & Benefits
    $438,420
    71%
  2. Services
    $38,997
    6%
  3. Supplies
    $116,322
    19%
  4. Property, Debt & Other
    $24,988
    4%

Construction, Debt, Refinancing & Other

Construction, Debt, Refinancing and Other

About Construction, Debt, Refinancing & Other

Expenditures found within Construction, Debt, Refinancing & Other are those that enrich the greater community. There are four sub-components within Community: Facilities Acquisitions and Construction Services, Debt Services & Other Uses, Community Services, and Adult Education.

Construction, Debt, Refinancing & Other Breakdown by Type
  1. Construction Facilities Acquisitions and Construction Services

    Construction Facilities Acquisitions
    and Construction Services

    $0 (0%)
  2. Debt Services & Other Uses

    Debt Services & Other Uses

    $8,100 (100%)
  3. Community Services

    Community Services

    $0 (0%)
  4. Adult Education

    Adult Education

    $0 (0%)

Construction Facilities Acquisitions and Construction Services Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Debt Services & Other Uses Spending

$8,100

View Debt Services Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $8,100
    100%

Community Services Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Adult Education Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other Total

$8,100

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $8,100
    100%

Funds

Funds

About Funds

A fund is an independent fiscal and accounting entity with a self-balancing set of accounts for recording cash and other financial resources. It contains all related assets, liabilities and residual equities or balances, or changes therein. Funds are established to carry on specific activities or attain certain objectives of the school district according to special legislation, regulations, or other restrictions.

Funds Breakdown

  • General Fund
    $1,199,871
    Learning Environment
    $1,026,224
    (86%)
    Operations
    $173,647
    (14%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Food Service Fund
    $147,812
    Learning Environment
    $0
    (0%)
    Operations
    $147,812
    (100%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Governmental Designated-Purpose Grants Fund (optional)
    $143,907
    Learning Environment
    $143,858
    (100%)
    Operations
    $49
    (0%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Pupil Activity Special Revenue Fund (optional)
    $41,397
    Learning Environment
    $41,397
    (100%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Other Enterprise Fund
    $305,318
    Learning Environment
    $0
    (0%)
    Operations
    $297,218
    (97%)
    Construction, Debt, Refinancing & Other
    $8,100
    (3%)

Powered by The Colorado Department of Education