Skip to main content

Colorado Department of Education

Financial Transparency

Fiscal Year
2022 - 2023

Home
caret-left Molholm Elementary School
pending Historical Data circle-contrast Compare
Students Info
229
Students Served
Serves Elementary School Grades Serves Middle School Grades

Spending Overview

About Spending and Expenditures

About Spending

Expenditure describes the monies expensed by the school, district, or BOCES. Expenditures are described by the following dimensions: Type, Areas, and Job. Each of these dimensions is then aggregated by sub-component.

  1. Learning Environment Total

    Learning Environment

    $2,093,088 (75%)
  2. Operations Total

    Operations

    $696,680 (25%)
$2,789,768

Total

Construction, Debt, Refinancing and Other Total Construction, Debt, Refinancing & Other
$117,334

Total

Total Spending

$2,907,102

View Total Spending Breakdown

  1. Salaries & Benefits
    $2,454,796
    84%
  2. Services
    $87,734
     3%
  3. Supplies
    $210,595
     7%
  4. Property, Debt & Other
    $153,977
     5%

Salaries & Benefits

  1. Administrators
    $152,116
     6%
  2. Professional - Instructional
    $1,753,112
     71%
  3. Professional - Other
    $8,108
     0%
  4. Paraprofessionals
    $259,881
     11%
  5. Office / Administrative Support
    $101,094
     4%
  6. Crafts, Trades, and Services
    $180,484
     7%
  7. Total Salaries & Benefits
    $2,454,796
     

    8. View Breakdown of Salaries & Benefits

Learning Environment

About Learning Environment Expenditures

About Learning Environment

Expenditures found within the Learning Environment are most associated with having an impact on learning. There are six sub-components to the Learning Environment: Instruction, Activities & Athletics, Student Support, Staff Support, School Administration, and District Administration.

Learning Environment Breakdown by Type
  1. Instructional Total

    Instructional

    $1,499,404 (72%)
  2. Activities and Athletics Total

    Activities & Athletics

    $1,160 (0%)
  3. Student Support Total

    Student Support

    $20,897 (1%)
  4. Staff Support Total

    Staff Support

    $222,114 (11%)
  5. School Administration Total

    School Administration

    $349,514 (17%)
  6. District Administration Total

    District Administration

    $0 (0%)

Instructional Spending

$1,499,404

View Instructional Spending Breakdown

Instructional Spending Per Student
$6,548

$ Per Student

  1. Salaries & Benefits
    $1,442,304
     96%
  2. Services
    $18,724
     1%
  3. Supplies
    $38,376
     3%
  4. Property, Debt & Other
    $0
     0%

Activities & Athletics Spending

$1,160

View Activities & Athletics Breakdown

Activities and Athletics Spending Per Student
$5

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $1,160
    100%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Student Support Spending

$20,897

View Student Support Breakdown

Student Support Spending Per Student
$91

$ Per Student

  1. Salaries & Benefits
    $20,897
    100%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Staff Support Spending

$222,114

View Staff Support Breakdown

Staff Support Spending Per Student
$970

$ Per Student

  1. Salaries & Benefits
    $181,676
    82%
  2. Services
    $25,937
    12%
  3. Supplies
    $14,501
    7%
  4. Property, Debt & Other
    $0
    0%

School Administration Spending

$349,514

View School Administration Breakdown

School Administration Spending Per Student
$1,526

$ Per Student

  1. Salaries & Benefits
    $349,181
    100%
  2. Services
    $0
    0%
  3. Supplies
    $333
    0%
  4. Property, Debt & Other
    $0
    0%

District Administration Spending

$0

This organization does not have any data reported in this area
District Administration Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Learning Environment Total

$2,093,088

  1. Salaries & Benefits
    $1,994,058
    95%
  2. Services
    $45,821
    2%
  3. Supplies
    $53,209
    3%
  4. Property, Debt & Other
    $0
    0%

Operations

About Operations Expenditures

About Operations

Expenditures found within the Operations provide the essential services necessary to support the activities found within the Learning Environment. In many ways, Operations expenditures are the 'business' of the school, district, and BOCES. Operations is comprised of five sub-categories: Food Services, Transportation, Operations & Maintenance, Other Support Services, and Enterprise Services.

Operations Breakdown by Type
  1. Food Services Total

    Food Services

    $180,182 (26%)
  2. Transportation Total

    Transportation

    $0 (0%)
  3. Operations and Maintenance Total

    Operations & Maintenance

    $201,997 (29%)
  4. Other Support Total

    Other Support

    $5,830 (1%)
  5. Enterprise Total

    Enterprise

    $308,671 (44%)

Food Services Spending

$180,182

View Food Services Breakdown

Food Services Spending Per Student
$787

$ Per Student

  1. Salaries & Benefits
    $62,596
    35%
  2. Services
    $273
    0%
  3. Supplies
    $80,771
    45%
  4. Property, Debt & Other
    $36,541
    20%

Transportation Spending

$0

This organization does not have any data reported in this area
Transportation Spending Per Student
$0

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Operations & Maintenance Spending

$201,997

View Operations Maintenance Breakdown

Operations and Maintenance spending per student
$882

$ Per Student

  1. Salaries & Benefits
    $110,793
    55%
  2. Services
    $27,002
    13%
  3. Supplies
    $64,201
    32%
  4. Property, Debt & Other
    $0
    0%

Other Support Spending

$5,830

View Other Support Breakdown

Other Support spending per student
$25

$ Per Student

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $5,830
    100%
  4. Property, Debt & Other
    $0
    0%

Enterprise Spending

$308,671

View Enterprise Breakdown

Enterprise spending per student
$1,348

$ Per Student

  1. Salaries & Benefits
    $287,348
    93%
  2. Services
    $14,637
    5%
  3. Supplies
    $6,583
    2%
  4. Property, Debt & Other
    $102
    0%

Operations Total

$696,680

  1. Salaries & Benefits
    $460,738
    66%
  2. Services
    $41,913
    6%
  3. Supplies
    $157,386
    23%
  4. Property, Debt & Other
    $36,643
    5%

Construction, Debt, Refinancing & Other

Construction, Debt, Refinancing and Other

About Construction, Debt, Refinancing & Other

Expenditures found within Construction, Debt, Refinancing & Other are those that enrich the greater community. There are four sub-components within Community: Facilities Acquisitions and Construction Services, Debt Services & Other Uses, Community Services, and Adult Education.

Construction, Debt, Refinancing & Other Breakdown by Type
  1. Construction Facilities Acquisitions and Construction Services

    Construction Facilities Acquisitions
    and Construction Services

    $109,896 (94%)
  2. Debt Services & Other Uses

    Debt Services & Other Uses

    $7,437 (6%)
  3. Community Services

    Community Services

    $0 (0%)
  4. Adult Education

    Adult Education

    $0 (0%)

Construction Facilities Acquisitions and Construction Services Spending

$109,896

View Construction & Facilities Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $109,896
    100%

Debt Services & Other Uses Spending

$7,437

View Debt Services Breakdown

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $7,437
    100%

Community Services Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Adult Education Spending

$0

This organization does not have any data reported in this area
  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $0
    0%

Construction, Debt, Refinancing & Other Total

$117,334

  1. Salaries & Benefits
    $0
    0%
  2. Services
    $0
    0%
  3. Supplies
    $0
    0%
  4. Property, Debt & Other
    $117,334
    100%

Funds

Funds

About Funds

A fund is an independent fiscal and accounting entity with a self-balancing set of accounts for recording cash and other financial resources. It contains all related assets, liabilities and residual equities or balances, or changes therein. Funds are established to carry on specific activities or attain certain objectives of the school district according to special legislation, regulations, or other restrictions.

Funds Breakdown

  • General Fund
    $1,991,833
    Learning Environment
    $1,789,836
    (90%)
    Operations
    $201,997
    (10%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Food Service Fund
    $180,182
    Learning Environment
    $0
    (0%)
    Operations
    $180,182
    (100%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Governmental Designated-Purpose Grants Fund (optional)
    $298,327
    Learning Environment
    $292,496
    (98%)
    Operations
    $5,830
    (2%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Pupil Activity Special Revenue Fund (optional)
    $10,756
    Learning Environment
    $10,756
    (100%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $0
    (0%)
  • Building Fund
    $109,896
    Learning Environment
    $0
    (0%)
    Operations
    $0
    (0%)
    Construction, Debt, Refinancing & Other
    $109,896
    (100%)
  • Other Enterprise Fund
    $316,108
    Learning Environment
    $0
    (0%)
    Operations
    $308,671
    (98%)
    Construction, Debt, Refinancing & Other
    $7,437
    (2%)

Powered by The Colorado Department of Education